Rating Rationale
February 21, 2022 | Mumbai
SAMKRG Pistons and Rings Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.25.35 Crore
Long Term RatingCRISIL A-/Stable (Reaffirmed)
Short Term RatingCRISIL A2+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ratings on the bank facilities of SAMKRG Pistons and Rings Limited (SAMKRG) at 'CRISIL A-/Stable/CRISIL A2+'.

 

SAMKRG’s revenues have increased by 20% in 9M’22 compared to 9M’21 driven by better volumes from original equipment manufacturers (OEM), strong replacement market demand and exports. Profitability however moderated by 200bps in 9M’22 driven by increase in input costs and inability to completely pass on the same to OEMs. Earlier in fiscal 2021, SAMKRG’s revenues declined by 4% as H1’21 was impacted by the pandemic induced lockdown and lower offtake from OEMs. Operating margins however remained stable in fiscal 2021 driven by internal cost optimization measures as well as higher contribution per unit from BS-VI variant products.

 

SAMKRG derives nearly 50-55% of its revenues from domestic automobile original equipment manufacturers (OEMs), while about 35-40% and 15% are derived from domestic aftermarket and exports respectively. Revenues in fiscal 2022 are expected to grow by 8-10% driven by strong after market demand and exports which partially mitigated the lower offtake from OEMs due to shift towards electric vehicles(EVs) where pistons are not required in engines. SAMKRG is in the process of developing EV engine parts in collaboration with its clientele which is expected to be developed within 8-9 months. In the interim, revenue decline due to lower offtake from OEMs will be offset by higher aftermarket demand and exports.

 

SAMKRG's financial profile will continue to remain strong supported by strong accruals, moderate capex plans and working capital requirements and minimal debt obligations.

 

The ratings continue to reflect SAMKRG's established position in the pistons and piston-rings industry and its healthy financial risk profile, with comfortable gearing and strong debt protection metrics. These strengths are partially offset by susceptibility of SAMKRG's profitability to volatility in raw material prices and in foreign exchange rates, and limited presence in the four-wheeler segment.

Analytical Approach

For arriving at its ratings, CRISIL Ratings has considered the standalone business and financial risk profile of SAMKRG

Key Rating Drivers & Detailed Description

Strengths

* Healthy financial risk profile:

SAMKRG’s healthy financial risk profile is marked by steady improvement in cash accruals and declining debt levels with adequate liquidity. In fiscal 2022, gearing is expected to remain stable at below 0.1 times. Other key debt metrics in interest coverage ratios and net cash accruals to total debt ratios are also expected to remain healthy at above 30 times and 1.0 times respectively over the medium term.

 

SAMKRG is expected to spend an average of Rs 12-14 crore per year over the medium term towards diversification and upgrading its facilities, which will be funded from its internal accruals. CRISIL expects the dividend pay-out trend to continue at 25% levels over the medium term.

 

CRISIL Ratings believes that SAMKRG’s financial risk profile will continue to remain healthy over the medium term, given that the company will generate healthy cash accruals to fund moderate capex requirements and marginal working capital requirements, thereby restricting further addition of debt on its books.

 

* Established position in domestic pistons and piston-rings market:

SAMKRG has an established market position in the piston and piston-rings market catering to a strong and diversified customer base in the two-wheeler market. This is well supported by the promoters’ experience of more than two decades in piston manufacturing. In the original equipment manufacturers (OEM) segment, company has a long standing relationship with major two wheeler manufacturers and caters to a major share of their piston requirements. Company also has a leading market position in the replacement market, operating through a strong and wide network of dealers and distributors across India. SAMKRG is also active in capitalizing opportunities in the exports market (about 15% of net sales in fiscal 2021), driven by its superior quality products and technical expertise from Japan and German consultants.

 

SAMKRG’s diversified customer base protects the company from risks associated with customer concentration. CRISIL believes that SAMKRG will maintain a stable business risk profile over the medium term, backed by its promoters’ extensive experience and established relationship with customers.

 

Weaknesses

* Susceptibility of profitability to fluctuations in raw material prices:

SAMKRG’s business is inherently exposed to fluctuations in prices of raw materials, mainly aluminium and steel. SAMKRG enters into annual pricing contracts with OEMs and any major increase raw material prices are generally transferred. However, given the severe price competition amidst OEMs, component manufacturers also come under pricing pressure to supply components at competitive rates. In the replacement market, SAMKRG is fully exposed to price fluctuations, as the maintenance of operating margins is determined by the ability to transfer the cost increases to the end market, without any impact on volumes. Over the medium term, CRISIL expects SAMKRG’s margins to remain susceptible to both fluctuations in raw material prices and to pricing pressure from OEMs.

 

* Limited revenue diversity, with minimal presence in four-wheeler components segment:

SAMKRG mainly caters to the two-wheeler parts segment and has a marginal presence in the four-wheeler parts and generator sets segments. SAMKRG plans to increase its presence in the export market segment and has reported increased traction in the segment. However, it will remain a small player in this segment over the medium term because of intense competition from other established players. CRISIL Ratings believes that SAMKRG’s concentrated operations in the two-wheeler parts segment makes it more vulnerable to any changing demand patterns or the effect of negative regulations in the two-wheeler industry.

Liquidity: Adequate

Liquidity is adequate, as reflected in healthy annual accrual of about Rs 20-23 crore expected in fiscal 2022, against minimal debt repayment obligations. Accrual is expected to improve steadily to above Rs 25 crore over the medium term, driven by restoration of volume growth from fiscal 2022 and healthy profitability. Company is expected to undertake capex of about Rs 12-14 crore per annum mainly towards upgrading of existing facilities over the medium term, which will be funded by its internal accruals. Furthermore, prudent management of working capital is reflected in moderate utilisation of bank limits, which averaged 27%.

Outlook: Stable

CRISIL Ratings believes SAMKRG will maintain its business risk profile over the medium term, supported by its longstanding relationships with two-wheeler OEMs, established presence in the after-market segment, and steadily growing presence in the export segment. CRISIL also believes the financial risk profile will remain healthy over this period, backed by comfortable gearing and strong debt protection metrics.

Rating Sensitivity Factors

Upward Factors

  • Significant and sustained growth in revenue (greater than 10%) supported by stable improvement in operating metrics leading to higher accruals in the medium term.
  • Improvement in business profile driven by higher market share and sustained improvement in the order flow from export and OEM customers, including expansion in commercial and passenger vehicles segment.

 

Downward Factors

  • Material deterioration in capital structure and debt protection metrics, driven by larger than expected debt-funded capex leading to gearing above 0.75 times
  • Weakened business performance or a potential negative business impact from changing regulations in the automotive industry.

About the Company

SAMKRG was set up in March 1985 by Mr S D M Rao, who is currently its chairman and managing director. The company manufactures Pistons, Piston pins and piston-rings. While its main plant is in Hyderabad, it has two other plants at Srikakulam near Visakhapatnam. SAMKRG caters mainly to the two-wheeler segment (accounted for 95% of its revenue in fiscal 2020), and has limited presence in the four-wheeler segment.

 

For the six month period ending September 30, 2020, SAMKRG reported a profit after tax of Rs 3.0 crore on net sales of Rs 76 crore, against a profit after tax of Rs 10.8 crore on net sales of Rs 122 crore during the corresponding period of the previous fiscal.

Key Financial Indicators

As on/for the period ended March 31

Unit

2021

2020

Revenue

Rs Crores

226

227

Profit After Tax (PAT)

Rs Crores

17

19.6

PAT Margin

%

7.7

8.3

Adjusted debt/adjusted networth

Times

0.04

0.12

Interest coverage

Times

35.58

38.52

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon Rate (%)

Maturity Date

Issue Size (Rs.Cr)

Complexity levels

Rating Assigned with Outlook

NA

Bank Guarantee

NA

NA

NA

0.05

NA

CRISIL A2+

NA

Letter of Credit

NA

NA

NA

6.0

NA

CRISIL A2+

NA

Cash Credit

NA

NA

NA

16.0

NA

CRISIL A-/Stable

NA

Standby Line of credit

NA

NA

NA

3.3

NA

CRISIL A-/Stable

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 19.3 CRISIL A-/Stable   --   -- 03-11-20 CRISIL A-/Stable 22-05-19 CRISIL A-/Stable CRISIL A-/Stable
      --   --   -- 05-05-20 CRISIL A-/Stable 10-04-19 CRISIL A-/Stable --
Non-Fund Based Facilities ST 6.05 CRISIL A2+   --   -- 03-11-20 CRISIL A2+ 22-05-19 CRISIL A2+ CRISIL A2+
      --   --   -- 05-05-20 CRISIL A2+ 10-04-19 CRISIL A2+ --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Rating
Bank Guarantee 0.05 CRISIL A2+
Cash Credit 16 CRISIL A-/Stable
Letter of Credit 6 CRISIL A2+
Standby Line of Credit 3.3 CRISIL A-/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Auto Component Suppliers
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

 


Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Rajeswari Karthigeyan
Associate Director
CRISIL Ratings Limited
D:+91 44 6656 3139
rajeswari.karthigeyan@crisil.com


Sree Sankar Madhu
Rating Analyst
CRISIL Ratings Limited
B:+91 44 6656 3100
Sree.Madhu@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html